CAPITAL
- Ebonyi
State University Microfinance bank has an authorized share capital of N44,816,511, made up at N500,000,000 ordinary shares of N1 each. While the share premium of EBSU
MFBL was N1,660,312. Ebonyi State
University Microfinance bank’s (EBSU, MFBL) statutory reserve as at 20th
July 2012 was N40,000,000 with Revenue
Reserve of N39,700,000. EBSU MFBL had
interest income of N75671121 and
interest expense of N12,268,602. With
profit of N98,737,647 as at 20th
July 2012. 
Balance sheet analysis of EBSUS MFBL - A balance sheet is a brief description of the financial condition of an establishment. The balance sheet analysis shows the assets, liabilities and equity of an organization as at a specific date, such as end of a financial year.
The
balance sheet analysis of Ebonyi State University Microfianance Bank Ltd as
shown below is as at 20th July, 2012.  
FINANCIAL STATE OF EBSU  MFBL 
AS AT 20TH JULY  2012 
ASSETS
Cash
   
 | 
  |
Loans
   
 | 
  
43,506,556 
 | 
 
Other
  Assets  
 | 
  
  3,040,000 
 | 
 
Fixed  Assets  
 | 
  
27,923,700 
 | 
 
Sub Total  
 | 
  
75,671,121 
 | 
 
LIABILITIES
Current
  liabilities  
 | 
  
  4,518,652 
 | 
 
Deposits
   
 | 
  
             00 
 | 
 
Other  liabilities  
 | 
  
  7,749,950 
 | 
 
Total 
 | 
  
12,268,602 
 | 
 
CAPITAL AND RESERVES
          DR                                     CR
Paid
  up capital  
 | 
  
39,700,000 
 | 
 |
General  reserve 
   
 | 
  
40,000,000 
 | 
  |
Share
  capital  
 | 
  
51,916,510 
 | 
 |
Share
  premium  
 | 
  
    5,656,702 
 | 
  |
Shareholders  funds  
 | 
  
  76,514,853 
 | 
  |
Balance 
 | 
  
122,171,555 
 | 
  
91,616,510 
 | 
 
NOTE TO ACCOUNTS AS AT 20TH JULY, 2012.
ASSETS  
DR CR
Loans 
 | 
  
28,500,000 
 | 
 ||
Cash
   
 | 
  
1,200,865 
 | 
  ||
Cash
  advance 
 | 
  
     786,107 
 | 
 ||
Over
  drafts  
 | 
  
  1,306,500 
 | 
 ||
Sub Total 
 | 
  
1,200,865 
 | 
  
30,586,607 
 | 
 
CURRENT ASSETS
Microcredit
  loans  
 | 
  
    25,102,251 
 | 
 
Small
  and medium enterprise loan 
 | 
  
   16,100,000 
 | 
 
Staff loan | 
  
      2,304,305 
 | 
 
Sub Total  
 | 
  
FIXED ASSETS 
Land
  and building 
 | 
  
3,000,000 
 | 
  |
Plant
  and  building  
 | 
  
5,080,000 
 | 
  |
Plant
  and machinery  
 | 
  
2,220,000 
 | 
  |
Furniture and
  fittings  
 | 
  
6,307,000 
 | 
  |
Office
  equipment  
 | 
  
300,100 
 | 
 |
Computer
  equipment  
 | 
  
10,616,000 
 | 
  |
Website
  installation  
 | 
  
700,700 
 | 
  |
Sub Total  
 | 
  
27,923,700 
 | 
  
300,100  
 | 
 
OTHER ASSETS
Pre-operational
  expenses  
 | 
  
  650,000 
 | 
 |
Pre-paid
  expenses 
 | 
  
   770,000 
 | 
  |
Pre-paid
  insurance 
 | 
  
1,200,000   
 | 
  |
Stock of
  stationaries 
 | 
  
   978,708 
 | 
 |
Cheques for
  collection 
 | 
  
  202,414 
 | 
 |
Accrued
  interest receivable  
 | 
  
1,070,000 
 | 
  |
Sub Total 
 | 
  
3,040,000 
 | 
  
1,831,122 
 | 
 
PLACEMENT WITH OTHER BANKS 
First Bank Plc 3 Water Workers  
 | 
  
  1,200,700 
 | 
  |
Diamond Bank Plc CAS  
 | 
  
  5,505,100 
 | 
  |
Fidelity Bank Plc,  Ogoja Road  
 | 
  
100,000 
 | 
 |
UBA  Ogoja Road  
 | 
  
  7,000,000 
 | 
  |
Enterprise
  Bank Ltd, Ogoja Road  
 | 
  
     298,984 
 | 
  |
Skye
  Bank Plc Afikpo Road Ai 
 | 
  
     887,800 
 | 
  |
Fixed  Deposit Account – First Bank Plc 
 | 
  
  1,000,000 
 | 
  |
Fixed  Deposit Account- UBA 
 | 
  
  5,955,160 
 | 
  |
Fixed  Deposit Account-  Eco bank plc  
 | 
  
  1,650,888 
 | 
  |
Treasury bills  
 | 
  
11,836,496 
 | 
  |
Sub total  
 | 
  
35,335,128 
 | 
  
100,000 
 | 
 
NET ASSETS  
 | 
  
[[
LIABILITIES
CURRENT LIABILITIES 
Holdover resources  
 | 
  
900,000 
 | 
  |
Current account demand deposit  
 | 
  
1,507,606 
 | 
 |
Savings and voluntary deposit  
 | 
  
2,404,435 
 | 
 |
Fixed deposit  
 | 
  
   606,611 
 | 
 |
Sub total  
 | 
  
900,000 
 | 
  
4,518,652 
 | 
 
OTHER LIABILITIES
Acc dept. land and
  building  (1% p.a)  
 | 
  
      30,000 
 | 
 |
Acc dept. plant and machinery
  (20%p.a)  
 | 
  
 1,016,000 
 | 
 |
Acc dept. Furniture and fittings
  (20%p.a)  
 | 
  
    444,000 
 | 
 |
Acc dept. motor vehicle  (25% p.a)  
 | 
  
 1,576,750 
 | 
 |
Acc dept. office equipment
  (20%p.a)  
 | 
  
      60,000 
 | 
 |
Acc dept. computer
  equipment   (20% p.a) 
 | 
  
 2,123,200 
 | 
 |
Uncleared effects  
 | 
  
800,000 
 | 
  |
PAYE  
 | 
  
  12,000 
 | 
  |
Account payable  
 | 
  
 2,000,000 
 | 
 |
Provision for loan loses | 
  
    500,000 
 | 
 |
Sub Total  
 | 
  
812,000 
 | 
  
 7,749,950 
 | 
 
[[[[[[[
Net
  liabilities 
 | 
  
NET PROFIT =
NET ASSETS – NET LIABILITIES 
RELATED INFORMATION
·  STUDENTS INDUSTRIAL WORK EXPERIENCE SCHEME (SIWES)... 
